без реинвест.,% |
104.00% |
без реинвест.,₽ |
1,040.0 руб. |
с реинвест.,% |
180.03% |
c реинвест., ₽ |
1,800.33 руб. |
| шаг | без реинв,₽ | прибыль,% | с реинв,₽ | прибыль,% |
|---|---|---|---|---|
| 1 | 1,020.0 руб. | 2.00% | 1,020.0 руб. | 2.00% |
| 2 | 1,040.0 руб. | 2.00% | 1,040.4 руб. | 4.04% |
| 3 | 1,060.0 руб. | 2.00% | 1,061.21 руб. | 6.12% |
| 4 | 1,080.0 руб. | 2.00% | 1,082.43 руб. | 8.24% |
| 5 | 1,100.0 руб. | 2.00% | 1,104.08 руб. | 10.41% |
| 6 | 1,120.0 руб. | 2.00% | 1,126.16 руб. | 12.62% |
| 7 | 1,140.0 руб. | 2.00% | 1,148.69 руб. | 14.87% |
| 8 | 1,160.0 руб. | 2.00% | 1,171.66 руб. | 17.17% |
| 9 | 1,180.0 руб. | 2.00% | 1,195.09 руб. | 19.51% |
| 10 | 1,200.0 руб. | 2.00% | 1,218.99 руб. | 21.90% |
| 11 | 1,220.0 руб. | 2.00% | 1,243.37 руб. | 24.34% |
| 12 | 1,240.0 руб. | 2.00% | 1,268.24 руб. | 26.82% |
| 13 | 1,260.0 руб. | 2.00% | 1,293.61 руб. | 29.36% |
| 14 | 1,280.0 руб. | 2.00% | 1,319.48 руб. | 31.95% |
| 15 | 1,300.0 руб. | 2.00% | 1,345.87 руб. | 34.59% |
| 16 | 1,320.0 руб. | 2.00% | 1,372.79 руб. | 37.28% |
| 17 | 1,340.0 руб. | 2.00% | 1,400.24 руб. | 40.02% |
| 18 | 1,360.0 руб. | 2.00% | 1,428.25 руб. | 42.82% |
| 19 | 1,380.0 руб. | 2.00% | 1,456.81 руб. | 45.68% |
| 20 | 1,400.0 руб. | 2.00% | 1,485.95 руб. | 48.59% |
| 21 | 1,420.0 руб. | 2.00% | 1,515.67 руб. | 51.57% |
| 22 | 1,440.0 руб. | 2.00% | 1,545.98 руб. | 54.60% |
| 23 | 1,460.0 руб. | 2.00% | 1,576.9 руб. | 57.69% |
| 24 | 1,480.0 руб. | 2.00% | 1,608.44 руб. | 60.84% |
| 25 | 1,500.0 руб. | 2.00% | 1,640.61 руб. | 64.06% |
| 26 | 1,520.0 руб. | 2.00% | 1,673.42 руб. | 67.34% |
| 27 | 1,540.0 руб. | 2.00% | 1,706.89 руб. | 70.69% |
| 28 | 1,560.0 руб. | 2.00% | 1,741.02 руб. | 74.10% |
| 29 | 1,580.0 руб. | 2.00% | 1,775.84 руб. | 77.58% |
| 30 | 1,600.0 руб. | 2.00% | 1,811.36 руб. | 81.14% |
| 31 | 1,620.0 руб. | 2.00% | 1,847.59 руб. | 84.76% |
| 32 | 1,640.0 руб. | 2.00% | 1,884.54 руб. | 88.45% |
| 33 | 1,660.0 руб. | 2.00% | 1,922.23 руб. | 92.22% |
| 34 | 1,680.0 руб. | 2.00% | 1,960.68 руб. | 96.07% |
| 35 | 1,700.0 руб. | 2.00% | 1,999.89 руб. | 99.99% |
| 36 | 1,720.0 руб. | 2.00% | 2,039.89 руб. | 103.99% |
| 37 | 1,740.0 руб. | 2.00% | 2,080.69 руб. | 108.07% |
| 38 | 1,760.0 руб. | 2.00% | 2,122.3 руб. | 112.23% |
| 39 | 1,780.0 руб. | 2.00% | 2,164.74 руб. | 116.47% |
| 40 | 1,800.0 руб. | 2.00% | 2,208.04 руб. | 120.80% |
| 41 | 1,820.0 руб. | 2.00% | 2,252.2 руб. | 125.22% |
| 42 | 1,840.0 руб. | 2.00% | 2,297.24 руб. | 129.72% |
| 43 | 1,860.0 руб. | 2.00% | 2,343.19 руб. | 134.32% |
| 44 | 1,880.0 руб. | 2.00% | 2,390.05 руб. | 139.01% |
| 45 | 1,900.0 руб. | 2.00% | 2,437.85 руб. | 143.79% |
| 46 | 1,920.0 руб. | 2.00% | 2,486.61 руб. | 148.66% |
| 47 | 1,940.0 руб. | 2.00% | 2,536.34 руб. | 153.63% |
| 48 | 1,960.0 руб. | 2.00% | 2,587.07 руб. | 158.71% |
| 49 | 1,980.0 руб. | 2.00% | 2,638.81 руб. | 163.88% |
| 50 | 2,000.0 руб. | 2.00% | 2,691.59 руб. | 169.16% |
| 51 | 2,020.0 руб. | 2.00% | 2,745.42 руб. | 174.54% |
| 52 | 2,040.0 руб. | 2.00% | 2,800.33 руб. | 180.03% |
Итого |
1,040.0 руб. |
104.00% |
1,800.33 руб. |
180.03% |